Cash Flow

v3.24.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Feb. 29, 2024
Feb. 28, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) for the period $ 17 $ (2,153)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Stock-based compensation expense 938 1,464
Depreciation and amortization 338 276
Amortization of debt issuance costs 4 0
Operating lease costs 117 362
Loss from joint venture 42 167
Changes in assets and liabilities:    
Accounts receivable 1,409 1,487
Deferred revenue 731 525
Inventory 1,762 (2,896)
Prepaid expenses and other current assets (263) (418)
Other assets 0 13
Accounts payable and accrued liabilities (1,027) (1,823)
Operating lease liabilities (126) (375)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 3,942 (3,371)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (171) (206)
Equity method investment in joint venture 0 (520)
Loan to joint venture 0 (1,556)
NET CASH USED IN INVESTING ACTIVITIES (171) (2,282)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from stock option exercises 10 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 10 0
Effects of foreign currency exchange rate changes (103) 11
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS FOR THE PERIOD 3,678 (5,642)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 20,498 20,068
CASH AND CASH EQUIVALENTS END OF PERIOD $ 24,176 $ 14,426

Source